WallStSmart

Now Inc (DNOW)vsWatsco Inc (WSO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Watsco Inc generates 113% more annual revenue ($7.24B vs $3.40B). WSO leads profitability with a 6.8% profit margin vs -4.5%. DNOW earns a higher WallStSmart Score of 55/100 (C).

DNOW

Buy

55

out of 100

Grade: C

Growth: 8.7Profit: 2.5Value: 4.0Quality: 6.5
Piotroski: 2/9Altman Z: 1.60

WSO

Hold

45

out of 100

Grade: D+

Growth: 2.7Profit: 6.5Value: 5.0Quality: 8.5
Piotroski: 3/9Altman Z: 4.76
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DNOWSignificantly Overvalued (-32.4%)

Margin of Safety

-32.4%

Fair Value

$12.52

Current Price

$13.23

$0.71 premium

UndervaluedFair: $12.52Overvalued

Intrinsic value data unavailable for WSO.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DNOW3 strengths · Avg: 10.0/10
Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
97.5%10/10

Revenue surging 97.5% year-over-year

EPS GrowthGrowth
90.5%10/10

Earnings expanding 90.5% YoY

WSO2 strengths · Avg: 9.5/10
Altman Z-ScoreHealth
4.7610/10

Safe zone — low bankruptcy risk

Debt/EquityHealth
0.179/10

Conservative balance sheet, low leverage

Areas to Watch

DNOW4 concerns · Avg: 2.8/10
Altman Z-ScoreHealth
1.604/10

Distress zone — elevated risk

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-6.6%2/10

ROE of -6.6% — below average capital efficiency

Free Cash FlowQuality
$-103.00M2/10

Negative free cash flow — burning cash

WSO4 concerns · Avg: 3.5/10
P/E RatioValuation
31.3x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
0.1%4/10

0.1% revenue growth

Profit MarginProfitability
6.8%3/10

6.8% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : DNOW

The strongest argument for DNOW centers on Price/Book, Revenue Growth, EPS Growth. Revenue growth of 97.5% demonstrates continued momentum.

Bull Case : WSO

The strongest argument for WSO centers on Altman Z-Score, Debt/Equity.

Bear Case : DNOW

The primary concerns for DNOW are Altman Z-Score, Piotroski F-Score, Return on Equity.

Bear Case : WSO

The primary concerns for WSO are P/E Ratio, Revenue Growth, Profit Margin.

Key Dynamics to Monitor

DNOW profiles as a hypergrowth stock while WSO is a value play — different risk/reward profiles.

WSO carries more volatility with a beta of 1.03 — expect wider price swings.

DNOW is growing revenue faster at 97.5% — sustainability is the question.

WSO generates stronger free cash flow (-26M), providing more financial flexibility.

Bottom Line

DNOW scores higher overall (55/100 vs 45/100) and 97.5% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Now Inc

INDUSTRIALS · INDUSTRIAL DISTRIBUTION · USA

NOW Inc. distributes downstream power and industrial products for oil refining, chemical processing, LNG terminals, power generation services, and industrial manufacturing operations in the United States, Canada, and internationally. The company is headquartered in Houston, Texas.

Visit Website →

Watsco Inc

INDUSTRIALS · INDUSTRIAL DISTRIBUTION · USA

Watsco, Inc. distributes air conditioning, heating and refrigeration equipment; and related parts and supplies in the United States, Canada, Mexico and Puerto Rico. The company is headquartered in Miami, Florida.

Want to dig deeper into these stocks?