WallStSmart

Walt Disney Company (DIS)vsLiberty Live Holdings, Inc. Series C Liberty Live Group Common Stock (LLYVK)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Walt Disney Company generates 24307% more annual revenue ($97.26B vs $398.51M). DIS leads profitability with a 11.5% profit margin vs -88.2%. DIS earns a higher WallStSmart Score of 59/100 (C).

DIS

Buy

59

out of 100

Grade: C

Growth: 4.0Profit: 6.5Value: 6.0Quality: 6.0
Piotroski: 6/9Altman Z: 1.91

LLYVK

Hold

41

out of 100

Grade: D

Growth: 6.3Profit: 2.0Value: 5.0Quality: 5.0
Piotroski: 2/9Altman Z: -1.05
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DISUndervalued (+5.2%)

Margin of Safety

+5.2%

Fair Value

$111.90

Current Price

$99.71

$12.19 discount

UndervaluedFair: $111.90Overvalued

Intrinsic value data unavailable for LLYVK.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DIS4 strengths · Avg: 8.3/10
Market CapQuality
$176.59B9/10

Large-cap with strong market position

P/E RatioValuation
16.3x8/10

Attractively priced relative to earnings

Price/BookValuation
1.6x8/10

Reasonable price relative to book value

Free Cash FlowQuality
$4.94B8/10

Generating 4.9B in free cash flow

LLYVK2 strengths · Avg: 10.0/10
Revenue GrowthGrowth
35.2%10/10

Revenue surging 35.2% year-over-year

Debt/EquityHealth
0.0110/10

Conservative balance sheet, low leverage

Areas to Watch

DIS3 concerns · Avg: 3.3/10
PEG RatioValuation
2.364/10

Expensive relative to growth rate

Altman Z-ScoreHealth
1.914/10

Grey zone — moderate risk

EPS GrowthGrowth
-29.8%2/10

Earnings declined 29.8%

LLYVK4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-3.6%2/10

ROE of -3.6% — below average capital efficiency

Altman Z-ScoreHealth
-1.052/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : DIS

The strongest argument for DIS centers on Market Cap, P/E Ratio, Price/Book.

Bull Case : LLYVK

The strongest argument for LLYVK centers on Revenue Growth, Debt/Equity. Revenue growth of 35.2% demonstrates continued momentum.

Bear Case : DIS

The primary concerns for DIS are PEG Ratio, Altman Z-Score, EPS Growth.

Bear Case : LLYVK

The primary concerns for LLYVK are EPS Growth, Piotroski F-Score, Return on Equity.

Key Dynamics to Monitor

DIS profiles as a value stock while LLYVK is a hypergrowth play — different risk/reward profiles.

DIS carries more volatility with a beta of 1.39 — expect wider price swings.

LLYVK is growing revenue faster at 35.2% — sustainability is the question.

DIS generates stronger free cash flow (4.9B), providing more financial flexibility.

Bottom Line

DIS scores higher overall (59/100 vs 41/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Walt Disney Company

COMMUNICATION SERVICES · ENTERTAINMENT · USA

The Walt Disney Company, commonly known as Disney, is an American diversified multinational mass media and entertainment conglomerate headquartered at the Walt Disney Studios complex in Burbank, California.

Visit Website →

Liberty Live Holdings, Inc. Series C Liberty Live Group Common Stock

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Liberty Live Group is a live entertainment company. The company is headquartered in Englewood, Colorado.

Visit Website →

Want to dig deeper into these stocks?