WallStSmart

Youdao Inc (DAO)vsNew Oriental Education & Technology (EDU)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Youdao Inc generates 11% more annual revenue ($5.96B vs $5.37B). EDU leads profitability with a 7.8% profit margin vs 1.2%. EDU trades at a lower P/E of 17.3x. EDU earns a higher WallStSmart Score of 69/100 (B-).

DAO

Avoid

28

out of 100

Grade: F

Growth: 4.0Profit: 4.5Value: 5.7Quality: 6.0
Piotroski: 3/9Altman Z: 2.43

EDU

Strong Buy

69

out of 100

Grade: B-

Growth: 8.7Profit: 5.5Value: 8.7Quality: 8.0
Piotroski: 6/9Altman Z: 2.06
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DAOUndervalued (+84.4%)

Margin of Safety

+84.4%

Fair Value

$60.76

Current Price

$11.66

$49.10 discount

UndervaluedFair: $60.76Overvalued
EDUUndervalued (+81.9%)

Margin of Safety

+81.9%

Fair Value

$338.04

Current Price

$45.74

$292.30 discount

UndervaluedFair: $338.04Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DAO1 strengths · Avg: 10.0/10
Debt/EquityHealth
-0.8910/10

Conservative balance sheet, low leverage

EDU6 strengths · Avg: 8.5/10
EPS GrowthGrowth
60.0%10/10

Earnings expanding 60.0% YoY

Debt/EquityHealth
0.209/10

Conservative balance sheet, low leverage

PEG RatioValuation
0.808/10

Growing faster than its price suggests

P/E RatioValuation
17.3x8/10

Attractively priced relative to earnings

Price/BookValuation
1.8x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
19.8%8/10

19.8% revenue growth

Areas to Watch

DAO4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
3.8%4/10

3.8% revenue growth

Market CapQuality
$1.38B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

Profit MarginProfitability
1.2%3/10

1.2% margin — thin

EDU2 concerns · Avg: 2.5/10
Profit MarginProfitability
7.8%3/10

7.8% margin — thin

Free Cash FlowQuality
$-7.46M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : DAO

The strongest argument for DAO centers on Debt/Equity.

Bull Case : EDU

The strongest argument for EDU centers on EPS Growth, Debt/Equity, PEG Ratio. Revenue growth of 19.8% demonstrates continued momentum. PEG of 0.80 suggests the stock is reasonably priced for its growth.

Bear Case : DAO

The primary concerns for DAO are Revenue Growth, Market Cap, Return on Equity. A P/E of 126.7x leaves little room for execution misses. Thin 1.2% margins leave little buffer for downturns.

Bear Case : EDU

The primary concerns for EDU are Profit Margin, Free Cash Flow.

Key Dynamics to Monitor

DAO profiles as a value stock while EDU is a growth play — different risk/reward profiles.

DAO carries more volatility with a beta of 0.56 — expect wider price swings.

EDU is growing revenue faster at 19.8% — sustainability is the question.

Monitor EDUCATION & TRAINING SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

EDU scores higher overall (69/100 vs 28/100) and 19.8% revenue growth. DAO offers better value entry with a 84.4% margin of safety. Both earn "Strong Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Youdao Inc

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · China

Youdao, Inc., an Internet technology company, provides online content, community, communication and commerce services in China. The company is headquartered in Hangzhou, China.

New Oriental Education & Technology

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · China

New Oriental Education & Technology Group Inc. provides private educational services under the New Oriental brand in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.

Want to dig deeper into these stocks?