WallStSmart

Crexendo Inc (CXDO)vsT-Mobile US Inc (TMUS)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

T-Mobile US Inc generates 115845% more annual revenue ($93.82B vs $80.91M). TMUS leads profitability with a 12.0% profit margin vs 5.3%. TMUS trades at a lower P/E of 15.1x. TMUS earns a higher WallStSmart Score of 74/100 (B).

CXDO

Hold

41

out of 100

Grade: D

Growth: 7.3Profit: 5.0Value: 5.7Quality: 8.0
Piotroski: 4/9Altman Z: 2.85

TMUS

Strong Buy

74

out of 100

Grade: B

Growth: 6.7Profit: 7.0Value: 6.0Quality: 3.5
Piotroski: 4/9Altman Z: 1.03
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CXDOUndervalued (+28.3%)

Margin of Safety

+28.3%

Fair Value

$8.77

Current Price

$5.67

$3.10 discount

UndervaluedFair: $8.77Overvalued
TMUSSignificantly Overvalued (-28.1%)

Margin of Safety

-28.1%

Fair Value

$122.15

Current Price

$160.15

$38.00 premium

UndervaluedFair: $122.15Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CXDO3 strengths · Avg: 9.3/10
Revenue GrowthGrowth
48.9%10/10

Revenue surging 48.9% year-over-year

Debt/EquityHealth
0.0710/10

Conservative balance sheet, low leverage

Price/BookValuation
2.4x8/10

Reasonable price relative to book value

TMUS6 strengths · Avg: 8.2/10
Market CapQuality
$165.71B9/10

Large-cap with strong market position

PEG RatioValuation
0.558/10

Growing faster than its price suggests

P/E RatioValuation
15.1x8/10

Attractively priced relative to earnings

Operating MarginProfitability
24.7%8/10

Strong operational efficiency at 24.7%

EPS GrowthGrowth
33.6%8/10

Earnings expanding 33.6% YoY

Free Cash FlowQuality
$4.31B8/10

Generating 4.3B in free cash flow

Areas to Watch

CXDO4 concerns · Avg: 2.8/10
Market CapQuality
$192.54M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
6.2%3/10

ROE of 6.2% — below average capital efficiency

Profit MarginProfitability
5.3%3/10

5.3% margin — thin

P/E RatioValuation
41.4x2/10

Premium valuation, high expectations priced in

TMUS2 concerns · Avg: 1.5/10
Altman Z-ScoreHealth
1.032/10

Distress zone — elevated risk

Debt/EquityHealth
2.061/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : CXDO

The strongest argument for CXDO centers on Revenue Growth, Debt/Equity, Price/Book. Revenue growth of 48.9% demonstrates continued momentum.

Bull Case : TMUS

The strongest argument for TMUS centers on Market Cap, PEG Ratio, P/E Ratio. PEG of 0.55 suggests the stock is reasonably priced for its growth.

Bear Case : CXDO

The primary concerns for CXDO are Market Cap, Return on Equity, Profit Margin. A P/E of 41.4x leaves little room for execution misses.

Bear Case : TMUS

The primary concerns for TMUS are Altman Z-Score, Debt/Equity. Debt-to-equity of 2.06 is elevated, increasing financial risk.

Key Dynamics to Monitor

CXDO profiles as a hypergrowth stock while TMUS is a value play — different risk/reward profiles.

CXDO carries more volatility with a beta of 1.15 — expect wider price swings.

CXDO is growing revenue faster at 48.9% — sustainability is the question.

TMUS generates stronger free cash flow (4.3B), providing more financial flexibility.

Bottom Line

TMUS scores higher overall (74/100 vs 41/100). CXDO offers better value entry with a 28.3% margin of safety. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Crexendo Inc

COMMUNICATION SERVICES · TELECOM SERVICES · USA

Crexendo, Inc. provides cloud communication, unified communications as a service, call center, collaboration, and other business cloud services for businesses in the United States, Canada, and internationally. The company is headquartered in Tempe, Arizona.

Visit Website →

T-Mobile US Inc

COMMUNICATION SERVICES · TELECOM SERVICES · USA

T-Mobile US, Inc., doing business under the global brand name T-Mobile, is an American wireless network operator. Its headquarters are located in Bellevue, Washington, in the Seattle metropolitan area and Overland Park, Kansas, in the Kansas City metropolitan area.

Want to dig deeper into these stocks?