WallStSmart

Clearway Energy Inc Class C (CWEN)vsEnergy Vault Holdings Inc (NRGV)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Clearway Energy Inc Class C generates 584% more annual revenue ($1.49B vs $217.02M). CWEN leads profitability with a 0.6% profit margin vs -53.0%. CWEN earns a higher WallStSmart Score of 43/100 (D).

CWEN

Hold

43

out of 100

Grade: D

Growth: 8.0Profit: 4.5Value: 2.7Quality: 3.5
Piotroski: 2/9Altman Z: 0.49

NRGV

Avoid

28

out of 100

Grade: F

Growth: 7.3Profit: 2.0Value: 6.0Quality: 4.0
Piotroski: 4/9Altman Z: -2.38
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CWENOvervalued (-11.0%)

Margin of Safety

-11.0%

Fair Value

$36.08

Current Price

$39.74

$3.66 premium

UndervaluedFair: $36.08Overvalued
NRGVUndervalued (+22.5%)

Margin of Safety

+22.5%

Fair Value

$5.24

Current Price

$5.47

$0.23 discount

UndervaluedFair: $5.24Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CWEN3 strengths · Avg: 8.7/10
EPS GrowthGrowth
556.0%10/10

Earnings expanding 556.0% YoY

Price/BookValuation
2.7x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
18.8%8/10

18.8% revenue growth

NRGV1 strengths · Avg: 10.0/10
Revenue GrowthGrowth
156.4%10/10

Revenue surging 156.4% year-over-year

Areas to Watch

CWEN4 concerns · Avg: 3.0/10
Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

Profit MarginProfitability
0.6%3/10

0.6% margin — thin

Debt/EquityHealth
1.813/10

Elevated debt levels

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

NRGV4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$917.97M3/10

Smaller company, higher risk/reward

Price/BookValuation
30.4x2/10

Trading at 30.4x book value

Return on EquityProfitability
-377.4%2/10

ROE of -377.4% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : CWEN

The strongest argument for CWEN centers on EPS Growth, Price/Book, Revenue Growth. Revenue growth of 18.8% demonstrates continued momentum.

Bull Case : NRGV

The strongest argument for NRGV centers on Revenue Growth. Revenue growth of 156.4% demonstrates continued momentum.

Bear Case : CWEN

The primary concerns for CWEN are Return on Equity, Profit Margin, Debt/Equity. A P/E of 374.7x leaves little room for execution misses. Debt-to-equity of 1.81 is elevated, increasing financial risk.

Bear Case : NRGV

The primary concerns for NRGV are EPS Growth, Market Cap, Price/Book. Debt-to-equity of 5.64 is elevated, increasing financial risk.

Key Dynamics to Monitor

CWEN profiles as a growth stock while NRGV is a hypergrowth play — different risk/reward profiles.

NRGV carries more volatility with a beta of 1.16 — expect wider price swings.

NRGV is growing revenue faster at 156.4% — sustainability is the question.

CWEN generates stronger free cash flow (256M), providing more financial flexibility.

Bottom Line

CWEN scores higher overall (43/100 vs 28/100) and 18.8% revenue growth. NRGV offers better value entry with a 22.5% margin of safety. Both earn "Hold" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Clearway Energy Inc Class C

UTILITIES · UTILITIES - RENEWABLE · USA

Clearway Energy, Inc., participates in the renewable energy businesses in the United States.

Visit Website →

Energy Vault Holdings Inc

UTILITIES · UTILITIES - RENEWABLE · USA

Energy Vault Holdings, Inc. develops and sells energy storage solutions. The company is headquartered in Westlake Village, California.

Visit Website →

Want to dig deeper into these stocks?