WallStSmart

Clearway Energy Inc Class C (CWEN)vsEllomay Capital Ltd (ELLO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Clearway Energy Inc Class C generates 3383% more annual revenue ($1.49B vs $42.63M). CWEN leads profitability with a 0.6% profit margin vs -48.2%. CWEN earns a higher WallStSmart Score of 43/100 (D).

CWEN

Hold

43

out of 100

Grade: D

Growth: 8.0Profit: 4.5Value: 2.7Quality: 3.5
Piotroski: 2/9Altman Z: 0.49

ELLO

Avoid

26

out of 100

Grade: F

Growth: 3.3Profit: 2.5Value: 4.0Quality: 3.5
Piotroski: 4/9Altman Z: 0.23
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CWENOvervalued (-11.0%)

Margin of Safety

-11.0%

Fair Value

$36.08

Current Price

$39.74

$3.66 premium

UndervaluedFair: $36.08Overvalued
ELLOSignificantly Overvalued (-62.7%)

Margin of Safety

-62.7%

Fair Value

$18.13

Current Price

$21.30

$3.17 premium

UndervaluedFair: $18.13Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CWEN3 strengths · Avg: 8.7/10
EPS GrowthGrowth
556.0%10/10

Earnings expanding 556.0% YoY

Price/BookValuation
2.7x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
18.8%8/10

18.8% revenue growth

ELLO1 strengths · Avg: 8.0/10
Price/BookValuation
1.9x8/10

Reasonable price relative to book value

Areas to Watch

CWEN4 concerns · Avg: 3.0/10
Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

Profit MarginProfitability
0.6%3/10

0.6% margin — thin

Debt/EquityHealth
1.813/10

Elevated debt levels

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

ELLO4 concerns · Avg: 2.3/10
Market CapQuality
$293.58M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-17.5%2/10

ROE of -17.5% — below average capital efficiency

Revenue GrowthGrowth
-2.2%2/10

Revenue declined 2.2%

Free Cash FlowQuality
$-14.13M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : CWEN

The strongest argument for CWEN centers on EPS Growth, Price/Book, Revenue Growth. Revenue growth of 18.8% demonstrates continued momentum.

Bull Case : ELLO

The strongest argument for ELLO centers on Price/Book.

Bear Case : CWEN

The primary concerns for CWEN are Return on Equity, Profit Margin, Debt/Equity. A P/E of 374.7x leaves little room for execution misses. Debt-to-equity of 1.81 is elevated, increasing financial risk.

Bear Case : ELLO

The primary concerns for ELLO are Market Cap, Return on Equity, Revenue Growth. Debt-to-equity of 5.06 is elevated, increasing financial risk.

Key Dynamics to Monitor

CWEN profiles as a growth stock while ELLO is a turnaround play — different risk/reward profiles.

ELLO carries more volatility with a beta of 0.94 — expect wider price swings.

CWEN is growing revenue faster at 18.8% — sustainability is the question.

CWEN generates stronger free cash flow (256M), providing more financial flexibility.

Bottom Line

CWEN scores higher overall (43/100 vs 26/100) and 18.8% revenue growth. Both earn "Hold" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Clearway Energy Inc Class C

UTILITIES · UTILITIES - RENEWABLE · USA

Clearway Energy, Inc., participates in the renewable energy businesses in the United States.

Visit Website →

Ellomay Capital Ltd

UTILITIES · UTILITIES - RENEWABLE · USA

Ellomay Capital Ltd., produces and sells renewable and clean energy in Israel, Spain and the Netherlands. The company is headquartered in Tel Aviv-Yafo, Israel.

Visit Website →

Want to dig deeper into these stocks?