WallStSmart

Consolidated Water Co Ltd (CWCO)vsH2O America (HTO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

H2O America generates 536% more annual revenue ($816.28M vs $128.33M). CWCO leads profitability with a 13.5% profit margin vs 12.9%. CWCO appears more attractively valued with a PEG of 2.35. HTO earns a higher WallStSmart Score of 57/100 (C).

CWCO

Hold

42

out of 100

Grade: D

Growth: 4.0Profit: 6.0Value: 4.7Quality: 8.5
Piotroski: 3/9Altman Z: 6.49

HTO

Buy

57

out of 100

Grade: C

Growth: 5.3Profit: 5.5Value: 4.7Quality: 4.0
Piotroski: 1/9Altman Z: 0.68
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CWCOOvervalued (-14.5%)

Margin of Safety

-14.5%

Fair Value

$32.51

Current Price

$29.92

$2.59 premium

UndervaluedFair: $32.51Overvalued
HTOUndervalued (+14.5%)

Margin of Safety

+14.5%

Fair Value

$60.78

Current Price

$57.43

$3.35 discount

UndervaluedFair: $60.78Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CWCO3 strengths · Avg: 9.3/10
Debt/EquityHealth
0.0110/10

Conservative balance sheet, low leverage

Altman Z-ScoreHealth
6.4910/10

Safe zone — low bankruptcy risk

Price/BookValuation
2.1x8/10

Reasonable price relative to book value

HTO2 strengths · Avg: 9.0/10
Price/BookValuation
1.3x10/10

Reasonable price relative to book value

Operating MarginProfitability
21.5%8/10

Strong operational efficiency at 21.5%

Areas to Watch

CWCO4 concerns · Avg: 3.5/10
PEG RatioValuation
2.354/10

Expensive relative to growth rate

P/E RatioValuation
27.6x4/10

Moderate valuation

Market CapQuality
$480.97M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

HTO4 concerns · Avg: 3.3/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Return on EquityProfitability
6.5%3/10

ROE of 6.5% — below average capital efficiency

Debt/EquityHealth
1.023/10

Elevated debt levels

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CWCO

The strongest argument for CWCO centers on Debt/Equity, Altman Z-Score, Price/Book.

Bull Case : HTO

The strongest argument for HTO centers on Price/Book, Operating Margin.

Bear Case : CWCO

The primary concerns for CWCO are PEG Ratio, P/E Ratio, Market Cap.

Bear Case : HTO

The primary concerns for HTO are EPS Growth, Return on Equity, Debt/Equity.

Key Dynamics to Monitor

CWCO profiles as a declining stock while HTO is a value play — different risk/reward profiles.

CWCO carries more volatility with a beta of 0.51 — expect wider price swings.

HTO is growing revenue faster at 9.4% — sustainability is the question.

CWCO generates stronger free cash flow (5M), providing more financial flexibility.

Bottom Line

HTO scores higher overall (57/100 vs 42/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Consolidated Water Co Ltd

UTILITIES · UTILITIES - REGULATED WATER · USA

Consolidated Water Co. Ltd. designs, builds, manages and operates water treatment and production plants primarily in the Cayman Islands, the Bahamas and the United States. The company is headquartered in Grand Cayman, the Cayman Islands.

H2O America

UTILITIES · UTILITIES - REGULATED WATER · USA

H2O America, provides water utility and other related services in the United States. The company is headquartered in San Jose, California.

Want to dig deeper into these stocks?