WallStSmart

Carnival Plc ADS (CUK)vsRoyal Caribbean Cruises Ltd (RCL)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Carnival Plc ADS generates 47% more annual revenue ($26.98B vs $18.39B). RCL leads profitability with a 24.4% profit margin vs 11.5%. CUK appears more attractively valued with a PEG of 1.12. RCL earns a higher WallStSmart Score of 72/100 (B).

CUK

Strong Buy

67

out of 100

Grade: B-

Growth: 8.7Profit: 7.0Value: 8.0Quality: 3.0
Piotroski: 5/9Altman Z: 0.89

RCL

Strong Buy

72

out of 100

Grade: B

Growth: 8.0Profit: 9.0Value: 4.7Quality: 3.0
Piotroski: 5/9Altman Z: 0.96
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUKUndervalued (+75.5%)

Margin of Safety

+75.5%

Fair Value

$134.00

Current Price

$27.47

$106.53 discount

UndervaluedFair: $134.00Overvalued
RCLSignificantly Overvalued (-67.2%)

Margin of Safety

-67.2%

Fair Value

$199.66

Current Price

$280.00

$80.34 premium

UndervaluedFair: $199.66Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUK4 strengths · Avg: 8.3/10
Return on EquityProfitability
25.2%9/10

Every $100 of equity generates 25 in profit

P/E RatioValuation
12.1x8/10

Attractively priced relative to earnings

Price/BookValuation
2.9x8/10

Reasonable price relative to book value

EPS GrowthGrowth
35.8%8/10

Earnings expanding 35.8% YoY

RCL6 strengths · Avg: 8.7/10
Return on EquityProfitability
45.7%10/10

Every $100 of equity generates 46 in profit

Market CapQuality
$83.90B9/10

Large-cap with strong market position

Profit MarginProfitability
24.4%9/10

Keeps 24 of every $100 in revenue as profit

Operating MarginProfitability
26.2%8/10

Strong operational efficiency at 26.2%

EPS GrowthGrowth
28.9%8/10

Earnings expanding 28.9% YoY

Free Cash FlowQuality
$1.33B8/10

Generating 1.3B in free cash flow

Areas to Watch

CUK2 concerns · Avg: 1.5/10
Altman Z-ScoreHealth
0.892/10

Distress zone — elevated risk

Debt/EquityHealth
2.281/10

Elevated debt levels

RCL2 concerns · Avg: 1.5/10
Altman Z-ScoreHealth
0.962/10

Distress zone — elevated risk

Debt/EquityHealth
2.221/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : CUK

The strongest argument for CUK centers on Return on Equity, P/E Ratio, Price/Book. PEG of 1.12 suggests the stock is reasonably priced for its growth.

Bull Case : RCL

The strongest argument for RCL centers on Return on Equity, Market Cap, Profit Margin. Profitability is solid with margins at 24.4% and operating margin at 26.2%. Revenue growth of 11.3% demonstrates continued momentum.

Bear Case : CUK

The primary concerns for CUK are Altman Z-Score, Debt/Equity. Debt-to-equity of 2.28 is elevated, increasing financial risk.

Bear Case : RCL

The primary concerns for RCL are Altman Z-Score, Debt/Equity. Debt-to-equity of 2.22 is elevated, increasing financial risk.

Key Dynamics to Monitor

CUK profiles as a value stock while RCL is a mature play — different risk/reward profiles.

CUK carries more volatility with a beta of 2.33 — expect wider price swings.

RCL is growing revenue faster at 11.3% — sustainability is the question.

RCL generates stronger free cash flow (1.3B), providing more financial flexibility.

Bottom Line

RCL scores higher overall (72/100 vs 67/100), backed by strong 24.4% margins and 11.3% revenue growth. CUK offers better value entry with a 75.5% margin of safety. Both earn "Strong Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Carnival Plc ADS

CONSUMER CYCLICAL · TRAVEL SERVICES · USA

Carnival Corporation & plc is a leisure travel company. The company is headquartered in Miami, Florida.

Visit Website →

Royal Caribbean Cruises Ltd

CONSUMER CYCLICAL · TRAVEL SERVICES · USA

Royal Caribbean Group, formerly known as Royal Caribbean Cruises Ltd., is an American global cruise holding company incorporated in Liberia and based in Miami, Florida, US.

Want to dig deeper into these stocks?