WallStSmart

CoStar Group Inc (CSGP)vsKennedy-Wilson Holdings Inc (KW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

CoStar Group Inc generates 499% more annual revenue ($3.25B vs $542.50M). KW leads profitability with a 87.0% profit margin vs 0.2%. CSGP appears more attractively valued with a PEG of 0.18. CSGP earns a higher WallStSmart Score of 50/100 (D+).

CSGP

Hold

50

out of 100

Grade: D+

Growth: 6.0Profit: 4.0Value: 4.7Quality: 7.3
Piotroski: 2/9Altman Z: 3.95

KW

Hold

39

out of 100

Grade: F

Growth: 2.0Profit: 9.0Value: 6.7Quality: 4.0
Piotroski: 6/9Altman Z: 0.29
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CSGPSignificantly Overvalued (-34092.9%)

Margin of Safety

-34092.9%

Fair Value

$0.14

Current Price

$41.41

$41.27 premium

UndervaluedFair: $0.14Overvalued

Intrinsic value data unavailable for KW.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CSGP4 strengths · Avg: 9.0/10
PEG RatioValuation
0.1810/10

Growing faster than its price suggests

Altman Z-ScoreHealth
3.9510/10

Safe zone — low bankruptcy risk

Price/BookValuation
2.1x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
26.9%8/10

Revenue surging 26.9% year-over-year

KW3 strengths · Avg: 9.3/10
Return on EquityProfitability
148.0%10/10

Every $100 of equity generates 148 in profit

Profit MarginProfitability
87.0%10/10

Keeps 87 of every $100 in revenue as profit

Price/BookValuation
2.0x8/10

Reasonable price relative to book value

Areas to Watch

CSGP4 concerns · Avg: 2.8/10
Return on EquityProfitability
0.1%3/10

ROE of 0.1% — below average capital efficiency

Profit MarginProfitability
0.2%3/10

0.2% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

P/E RatioValuation
2070.5x2/10

Premium valuation, high expectations priced in

KW4 concerns · Avg: 2.3/10
Market CapQuality
$1.51B3/10

Smaller company, higher risk/reward

Revenue GrowthGrowth
-5.7%2/10

Revenue declined 5.7%

EPS GrowthGrowth
-6.8%2/10

Earnings declined 6.8%

Altman Z-ScoreHealth
0.292/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : CSGP

The strongest argument for CSGP centers on PEG Ratio, Altman Z-Score, Price/Book. Revenue growth of 26.9% demonstrates continued momentum. PEG of 0.18 suggests the stock is reasonably priced for its growth.

Bull Case : KW

The strongest argument for KW centers on Return on Equity, Profit Margin, Price/Book. Profitability is solid with margins at 87.0% and operating margin at 9.3%. PEG of 1.10 suggests the stock is reasonably priced for its growth.

Bear Case : CSGP

The primary concerns for CSGP are Return on Equity, Profit Margin, Piotroski F-Score. A P/E of 2070.5x leaves little room for execution misses. Thin 0.2% margins leave little buffer for downturns.

Bear Case : KW

The primary concerns for KW are Market Cap, Revenue Growth, EPS Growth. Debt-to-equity of 3.02 is elevated, increasing financial risk.

Key Dynamics to Monitor

CSGP profiles as a growth stock while KW is a declining play — different risk/reward profiles.

KW carries more volatility with a beta of 0.98 — expect wider price swings.

CSGP is growing revenue faster at 26.9% — sustainability is the question.

KW generates stronger free cash flow (52M), providing more financial flexibility.

Bottom Line

CSGP scores higher overall (50/100 vs 39/100) and 26.9% revenue growth. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CoStar Group Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

CoStar Group, Inc. provides online market information, analysis and services to the commercial real estate, hospitality, residential and related professional industries in the United States, Canada, Europe, Asia Pacific and Latin America. The company is headquartered in Washington, the District of Columbia.

Kennedy-Wilson Holdings Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Kennedy-Wilson Holdings, Inc. is a real estate investment company. The company is headquartered in Beverly Hills, California.

Visit Website →

Want to dig deeper into these stocks?