Costco Wholesale Corp (COST)vsYoudao Inc (DAO)
COST
Costco Wholesale Corp
$982.00
+2.87%
CONSUMER DEFENSIVE · Cap: $414.76B
DAO
Youdao Inc
$19.50
+7.62%
CONSUMER DEFENSIVE · Cap: $1.89B
Smart Verdict
WallStSmart Research — data-driven comparison
Costco Wholesale Corp generates 4946% more annual revenue ($303.15B vs $6.01B). COST leads profitability with a 3.0% profit margin vs 2.7%. COST trades at a lower P/E of 44.5x. COST earns a higher WallStSmart Score of 55/100 (C-).
COST
Buy55
out of 100
Grade: C-
DAO
Avoid29
out of 100
Grade: F
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for COST.
Margin of Safety
+84.1%
Fair Value
$59.51
Current Price
$19.50
$40.01 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Mega-cap, among the largest globally
Safe zone — low bankruptcy risk
Every $100 of equity generates 26 in profit
Conservative balance sheet, low leverage
Generating 2.5B in free cash flow
Conservative balance sheet, low leverage
Areas to Watch
Trading at 12.2x book value
3.0% margin — thin
Operating margin of 4.0%
Weak financial health signals
3.5% revenue growth
Smaller company, higher risk/reward
ROE of 0.0% — below average capital efficiency
2.7% margin — thin
Comparative Analysis Report
WallStSmart ResearchBull Case : COST
The strongest argument for COST centers on Market Cap, Altman Z-Score, Return on Equity. Revenue growth of 11.1% demonstrates continued momentum.
Bull Case : DAO
The strongest argument for DAO centers on Debt/Equity.
Bear Case : COST
The primary concerns for COST are Price/Book, Profit Margin, Operating Margin. A P/E of 44.5x leaves little room for execution misses. Thin 3.0% margins leave little buffer for downturns.
Bear Case : DAO
The primary concerns for DAO are Revenue Growth, Market Cap, Return on Equity. A P/E of 82.3x leaves little room for execution misses. Thin 2.7% margins leave little buffer for downturns.
Key Dynamics to Monitor
COST carries more volatility with a beta of 0.87 — expect wider price swings.
COST is growing revenue faster at 11.1% — sustainability is the question.
Monitor DISCOUNT STORES industry trends, competitive dynamics, and regulatory changes.
Bottom Line
COST scores higher overall (55/100 vs 29/100) and 11.1% revenue growth. DAO offers better value entry with a 84.1% margin of safety. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Costco Wholesale Corp
CONSUMER DEFENSIVE · DISCOUNT STORES · USA
Costco Wholesale Corporation (doing business as Costco Wholesale and also known simply as Costco) is an American multinational corporation which operates a chain of membership-only (needing a membership to shop there) big-box retail stores. As of 2020, Costco was the fifth largest retailer in the world, and the world's largest retailer of choice and prime beef, organic foods, rotisserie chicken, and wine as of 2016.
Visit Website →Youdao Inc
CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · China
Youdao, Inc., an Internet technology company, provides online content, community, communication and commerce services in China. The company is headquartered in Hangzhou, China.
Compare with Other DISCOUNT STORES Stocks
Want to dig deeper into these stocks?