WallStSmart

COPT Defense Properties (CDP)vsHighwoods Properties Inc (HIW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Highwoods Properties Inc generates 5% more annual revenue ($808.48M vs $766.73M). CDP leads profitability with a 19.9% profit margin vs 19.7%. CDP appears more attractively valued with a PEG of 1.03. CDP earns a higher WallStSmart Score of 62/100 (C+).

CDP

Buy

62

out of 100

Grade: C+

Growth: 7.3Profit: 7.5Value: 7.3Quality: 4.5
Piotroski: 4/9Altman Z: 0.41

HIW

Buy

54

out of 100

Grade: C-

Growth: 2.0Profit: 6.5Value: 4.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CDPSignificantly Overvalued (-35.5%)

Margin of Safety

-35.5%

Fair Value

$23.91

Current Price

$31.42

$7.51 premium

UndervaluedFair: $23.91Overvalued
HIWSignificantly Overvalued (-136.8%)

Margin of Safety

-136.8%

Fair Value

$9.86

Current Price

$21.12

$11.26 premium

UndervaluedFair: $9.86Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CDP2 strengths · Avg: 8.0/10
Price/BookValuation
2.3x8/10

Reasonable price relative to book value

Operating MarginProfitability
29.6%8/10

Strong operational efficiency at 29.6%

HIW3 strengths · Avg: 8.7/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

P/E RatioValuation
14.6x8/10

Attractively priced relative to earnings

Operating MarginProfitability
26.2%8/10

Strong operational efficiency at 26.2%

Areas to Watch

CDP1 concerns · Avg: 2.0/10
Altman Z-ScoreHealth
0.412/10

Distress zone — elevated risk

HIW4 concerns · Avg: 2.3/10
Return on EquityProfitability
6.7%3/10

ROE of 6.7% — below average capital efficiency

PEG RatioValuation
7.772/10

Expensive relative to growth rate

Revenue GrowthGrowth
-1.6%2/10

Revenue declined 1.6%

EPS GrowthGrowth
-13.5%2/10

Earnings declined 13.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : CDP

The strongest argument for CDP centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.9% and operating margin at 29.6%. PEG of 1.03 suggests the stock is reasonably priced for its growth.

Bull Case : HIW

The strongest argument for HIW centers on Price/Book, P/E Ratio, Operating Margin. Profitability is solid with margins at 19.7% and operating margin at 26.2%.

Bear Case : CDP

The primary concerns for CDP are Altman Z-Score.

Bear Case : HIW

The primary concerns for HIW are Return on Equity, PEG Ratio, Revenue Growth.

Key Dynamics to Monitor

CDP profiles as a mature stock while HIW is a declining play — different risk/reward profiles.

HIW carries more volatility with a beta of 1.08 — expect wider price swings.

CDP is growing revenue faster at 7.6% — sustainability is the question.

CDP generates stronger free cash flow (61M), providing more financial flexibility.

Bottom Line

CDP scores higher overall (62/100 vs 54/100), backed by strong 19.9% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

COPT Defense Properties

REAL ESTATE · REIT - OFFICE · USA

COPT Defense Properties (CDP) is a specialized real estate investment trust (REIT) that focuses on the acquisition, development, and management of properties designed for defense and government contractors. Positioned strategically near key defense installations, CDP is committed to generating stable, long-term cash flows through its diversified portfolio, which is tailored to meet the evolving needs of its tenants. With a disciplined approach to capital allocation and a robust development pipeline, the company aims to enhance shareholder value while supporting the national security infrastructure.

Highwoods Properties Inc

REAL ESTATE · REIT - OFFICE · USA

Highwoods Properties, Inc., based in Raleigh, is a publicly traded (NYSE: HIW) real estate investment trust (?

Want to dig deeper into these stocks?