Crown Castle (CCI)vsKilroy Realty Corp (KRC)
CCI
Crown Castle
$88.78
+3.39%
REAL ESTATE · Cap: $37.47B
KRC
Kilroy Realty Corp
$32.90
-3.58%
REAL ESTATE · Cap: $3.86B
Smart Verdict
WallStSmart Research — data-driven comparison
Crown Castle generates 279% more annual revenue ($4.21B vs $1.11B). CCI leads profitability with a 25.1% profit margin vs 19.6%. CCI appears more attractively valued with a PEG of 1.42. KRC earns a higher WallStSmart Score of 56/100 (C).
CCI
Buy51
out of 100
Grade: C-
KRC
Buy56
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-13.3%
Fair Value
$75.96
Current Price
$88.78
$12.82 premium
Margin of Safety
+50.8%
Fair Value
$65.50
Current Price
$32.90
$32.60 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Strong operational efficiency at 47.7%
Conservative balance sheet, low leverage
Keeps 25 of every $100 in revenue as profit
Reasonable price relative to book value
Attractively priced relative to earnings
Strong operational efficiency at 22.5%
Areas to Watch
Premium valuation, high expectations priced in
Weak financial health signals
ROE of -206.7% — below average capital efficiency
Revenue declined 4.8%
Expensive relative to growth rate
ROE of 4.4% — below average capital efficiency
Revenue declined 0.3%
Earnings declined 79.0%
Comparative Analysis Report
WallStSmart ResearchBull Case : CCI
The strongest argument for CCI centers on Operating Margin, Debt/Equity, Profit Margin. Profitability is solid with margins at 25.1% and operating margin at 47.7%. PEG of 1.42 suggests the stock is reasonably priced for its growth.
Bull Case : KRC
The strongest argument for KRC centers on Price/Book, P/E Ratio, Operating Margin. Profitability is solid with margins at 19.6% and operating margin at 22.5%.
Bear Case : CCI
The primary concerns for CCI are P/E Ratio, Piotroski F-Score, Return on Equity.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Key Dynamics to Monitor
KRC carries more volatility with a beta of 1.10 — expect wider price swings.
KRC is growing revenue faster at -0.3% — sustainability is the question.
Monitor REIT - SPECIALTY industry trends, competitive dynamics, and regulatory changes.
Bottom Line
KRC scores higher overall (56/100 vs 51/100), backed by strong 19.6% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Crown Castle
REAL ESTATE · REIT - SPECIALTY · USA
Crown Castle is a real estate investment trust and provider of shared communications infrastructure in the United States. Its network includes over 40,000 cell towers and nearly 80,000 route miles of fiber supporting small cells and fiber solutions. Headquartered in Houston, Texas, the company has 100 offices nationwide.
Visit Website →Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - SPECIALTY Stocks
Want to dig deeper into these stocks?