WallStSmart

Crown Castle (CCI)vsIndependence Realty Trust Inc (IRT)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Crown Castle generates 514% more annual revenue ($4.16B vs $677.16M). CCI leads profitability with a 20.7% profit margin vs 6.4%. CCI appears more attractively valued with a PEG of 0.89. CCI earns a higher WallStSmart Score of 52/100 (C-).

CCI

Buy

52

out of 100

Grade: C-

Growth: 2.0Profit: 6.5Value: 4.7Quality: 4.5
Piotroski: 3/9Altman Z: -0.67

IRT

Hold

41

out of 100

Grade: D

Growth: 3.3Profit: 4.5Value: 3.0Quality: 4.5
Piotroski: 3/9Altman Z: 0.76
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CCISignificantly Overvalued (-31.5%)

Margin of Safety

-31.5%

Fair Value

$65.45

Current Price

$74.44

$8.99 premium

UndervaluedFair: $65.45Overvalued

Intrinsic value data unavailable for IRT.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CCI4 strengths · Avg: 9.3/10
Operating MarginProfitability
46.8%10/10

Strong operational efficiency at 46.8%

Debt/EquityHealth
-7.1610/10

Conservative balance sheet, low leverage

Profit MarginProfitability
20.7%9/10

Keeps 21 of every $100 in revenue as profit

PEG RatioValuation
0.898/10

Growing faster than its price suggests

IRT2 strengths · Avg: 10.0/10
Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Debt/EquityHealth
0.0010/10

Conservative balance sheet, low leverage

Areas to Watch

CCI4 concerns · Avg: 2.8/10
P/E RatioValuation
31.0x4/10

Premium valuation, high expectations priced in

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-206.7%2/10

ROE of -206.7% — below average capital efficiency

Revenue GrowthGrowth
-4.9%2/10

Revenue declined 4.9%

IRT4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
3.0%4/10

3.0% revenue growth

Return on EquityProfitability
1.4%3/10

ROE of 1.4% — below average capital efficiency

Profit MarginProfitability
6.4%3/10

6.4% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CCI

The strongest argument for CCI centers on Operating Margin, Debt/Equity, Profit Margin. Profitability is solid with margins at 20.7% and operating margin at 46.8%. PEG of 0.89 suggests the stock is reasonably priced for its growth.

Bull Case : IRT

The strongest argument for IRT centers on Price/Book, Debt/Equity.

Bear Case : CCI

The primary concerns for CCI are P/E Ratio, Piotroski F-Score, Return on Equity.

Bear Case : IRT

The primary concerns for IRT are Revenue Growth, Return on Equity, Profit Margin. A P/E of 94.6x leaves little room for execution misses.

Key Dynamics to Monitor

CCI profiles as a declining stock while IRT is a value play — different risk/reward profiles.

CCI carries more volatility with a beta of 0.97 — expect wider price swings.

IRT is growing revenue faster at 3.0% — sustainability is the question.

CCI generates stronger free cash flow (472M), providing more financial flexibility.

Bottom Line

CCI scores higher overall (52/100 vs 41/100), backed by strong 20.7% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Crown Castle

REAL ESTATE · REIT - SPECIALTY · USA

Crown Castle is a real estate investment trust and provider of shared communications infrastructure in the United States. Its network includes over 40,000 cell towers and nearly 80,000 route miles of fiber supporting small cells and fiber solutions. Headquartered in Houston, Texas, the company has 100 offices nationwide.

Visit Website →

Independence Realty Trust Inc

REAL ESTATE · REIT - RESIDENTIAL · USA

Independence Realty Trust, Inc. (NYSE: IRT) is a real estate investment trust that owns and operates multi-family apartment properties in non-entry US markets, including Atlanta, Louisville, Memphis and Raleigh.

Visit Website →

Want to dig deeper into these stocks?