WallStSmart

Crown Castle (CCI)vsEmpire State Realty OP LP ES (ESBA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Crown Castle generates 449% more annual revenue ($4.21B vs $767.81M). CCI leads profitability with a 25.1% profit margin vs 9.5%. ESBA trades at a lower P/E of 21.8x. ESBA earns a higher WallStSmart Score of 51/100 (C-).

CCI

Buy

51

out of 100

Grade: C-

Growth: 3.3Profit: 7.0Value: 4.7Quality: 4.5
Piotroski: 3/9Altman Z: -0.67

ESBA

Buy

51

out of 100

Grade: C-

Growth: 6.0Profit: 5.5Value: 5.3Quality: 4.8
Piotroski: 2/9
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CCIOvervalued (-13.2%)

Margin of Safety

-13.2%

Fair Value

$76.05

Current Price

$90.24

$14.19 premium

UndervaluedFair: $76.05Overvalued

Intrinsic value data unavailable for ESBA.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CCI3 strengths · Avg: 9.7/10
Operating MarginProfitability
47.7%10/10

Strong operational efficiency at 47.7%

Debt/EquityHealth
-18.0810/10

Conservative balance sheet, low leverage

Profit MarginProfitability
25.1%9/10

Keeps 25 of every $100 in revenue as profit

ESBA2 strengths · Avg: 10.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

EPS GrowthGrowth
83.0%10/10

Earnings expanding 83.0% YoY

Areas to Watch

CCI4 concerns · Avg: 2.8/10
P/E RatioValuation
37.7x4/10

Premium valuation, high expectations priced in

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-206.7%2/10

ROE of -206.7% — below average capital efficiency

Revenue GrowthGrowth
-4.8%2/10

Revenue declined 4.8%

ESBA4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
0.8%4/10

0.8% revenue growth

Market CapQuality
$1.49B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
4.0%3/10

ROE of 4.0% — below average capital efficiency

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CCI

The strongest argument for CCI centers on Operating Margin, Debt/Equity, Profit Margin. Profitability is solid with margins at 25.1% and operating margin at 47.7%. PEG of 1.46 suggests the stock is reasonably priced for its growth.

Bull Case : ESBA

The strongest argument for ESBA centers on Price/Book, EPS Growth.

Bear Case : CCI

The primary concerns for CCI are P/E Ratio, Piotroski F-Score, Return on Equity.

Bear Case : ESBA

The primary concerns for ESBA are Revenue Growth, Market Cap, Return on Equity.

Key Dynamics to Monitor

CCI profiles as a declining stock while ESBA is a value play — different risk/reward profiles.

ESBA carries more volatility with a beta of 1.42 — expect wider price swings.

ESBA is growing revenue faster at 0.8% — sustainability is the question.

Monitor REIT - SPECIALTY industry trends, competitive dynamics, and regulatory changes.

Bottom Line

CCI scores higher overall (51/100 vs 51/100), backed by strong 25.1% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Crown Castle

REAL ESTATE · REIT - SPECIALTY · USA

Crown Castle is a real estate investment trust and provider of shared communications infrastructure in the United States. Its network includes over 40,000 cell towers and nearly 80,000 route miles of fiber supporting small cells and fiber solutions. Headquartered in Houston, Texas, the company has 100 offices nationwide.

Visit Website →

Empire State Realty OP LP ES

REAL ESTATE · REIT - OFFICE · USA

Empire State Realty OP, L.P. is a subsidiary of Empire State Realty Trust, Inc.

Want to dig deeper into these stocks?