WallStSmart

Brilliant Earth Group Inc (BRLT)vsSea Ltd (SE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 6071% more annual revenue ($27.72B vs $449.28M). SE leads profitability with a 5.9% profit margin vs -1.0%. SE earns a higher WallStSmart Score of 56/100 (C).

BRLT

Hold

38

out of 100

Grade: F

Growth: 5.3Profit: 2.5Value: 5.0Quality: 5.5
Piotroski: 4/9Altman Z: 2.97

SE

Buy

56

out of 100

Grade: C

Growth: 8.7Profit: 5.5Value: 6.7Quality: 6.5
Piotroski: 6/9Altman Z: 1.53
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for BRLT.

SEUndervalued (+56.1%)

Margin of Safety

+56.1%

Fair Value

$260.75

Current Price

$106.24

$154.51 discount

UndervaluedFair: $260.75Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BRLT2 strengths · Avg: 8.0/10
Price/BookValuation
2.0x8/10

Reasonable price relative to book value

EPS GrowthGrowth
23.8%8/10

Earnings expanding 23.8% YoY

SE3 strengths · Avg: 9.0/10
Revenue GrowthGrowth
48.1%10/10

Revenue surging 48.1% year-over-year

Market CapQuality
$65.07B9/10

Large-cap with strong market position

Free Cash FlowQuality
$1.15B8/10

Generating 1.1B in free cash flow

Areas to Watch

BRLT4 concerns · Avg: 2.3/10
Market CapQuality
$144.63M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
0.4%3/10

Operating margin of 0.4%

Return on EquityProfitability
-41.0%2/10

ROE of -41.0% — below average capital efficiency

Profit MarginProfitability
-1.0%1/10

Currently unprofitable

SE3 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Profit MarginProfitability
5.9%3/10

5.9% margin — thin

P/E RatioValuation
41.5x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : BRLT

The strongest argument for BRLT centers on Price/Book, EPS Growth.

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, Free Cash Flow. Revenue growth of 48.1% demonstrates continued momentum. PEG of 1.04 suggests the stock is reasonably priced for its growth.

Bear Case : BRLT

The primary concerns for BRLT are Market Cap, Operating Margin, Return on Equity. Debt-to-equity of 3.45 is elevated, increasing financial risk.

Bear Case : SE

The primary concerns for SE are Altman Z-Score, Profit Margin, P/E Ratio. A P/E of 41.5x leaves little room for execution misses.

Key Dynamics to Monitor

BRLT profiles as a turnaround stock while SE is a hypergrowth play — different risk/reward profiles.

SE carries more volatility with a beta of 1.52 — expect wider price swings.

SE is growing revenue faster at 48.1% — sustainability is the question.

SE generates stronger free cash flow (1.1B), providing more financial flexibility.

Bottom Line

SE scores higher overall (56/100 vs 38/100) and 48.1% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Brilliant Earth Group Inc

CONSUMER CYCLICAL · LUXURY GOODS · USA

Brilliant Earth Group Inc. (BRLT) is a leading online retailer that specializes in ethically sourced fine jewelry, with a particular focus on lab-created diamonds and sustainable gemstones. Capitalizing on the demand for responsible luxury, the company offers innovative and customizable products while adhering to a strong commitment to transparency and environmental stewardship. As the market for sustainable luxury continues to expand, Brilliant Earth's socially conscious initiatives and robust digital platform uniquely position it as an attractive investment opportunity for institutional investors seeking to engage with the evolving consumer landscape in the jewelry sector.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Want to dig deeper into these stocks?