WallStSmart

Brookfield Corp (BN)vsSprott Inc. (SII)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Brookfield Corp generates 27140% more annual revenue ($77.66B vs $285.08M). SII leads profitability with a 23.6% profit margin vs 1.7%. SII trades at a lower P/E of 53.4x. SII earns a higher WallStSmart Score of 65/100 (C+).

BN

Buy

64

out of 100

Grade: C+

Growth: 5.3Profit: 5.5Value: 4.7Quality: 5.0

SII

Buy

65

out of 100

Grade: C+

Growth: 10.0Profit: 8.5Value: 4.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BNSignificantly Overvalued (-103.3%)

Margin of Safety

-103.3%

Fair Value

$22.93

Current Price

$39.22

$16.29 premium

UndervaluedFair: $22.93Overvalued
SIIUndervalued (+0.3%)

Margin of Safety

+0.3%

Fair Value

$122.15

Current Price

$139.34

$17.19 discount

UndervaluedFair: $122.15Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BN4 strengths · Avg: 8.8/10
EPS GrowthGrowth
80.4%10/10

Earnings expanding 80.4% YoY

Market CapQuality
$86.53B9/10

Large-cap with strong market position

Price/BookValuation
2.0x8/10

Reasonable price relative to book value

Operating MarginProfitability
29.2%8/10

Strong operational efficiency at 29.2%

SII4 strengths · Avg: 9.8/10
Operating MarginProfitability
35.8%10/10

Strong operational efficiency at 35.8%

Revenue GrowthGrowth
161.5%10/10

Revenue surging 161.5% year-over-year

EPS GrowthGrowth
140.7%10/10

Earnings expanding 140.7% YoY

Profit MarginProfitability
23.6%9/10

Keeps 24 of every $100 in revenue as profit

Areas to Watch

BN4 concerns · Avg: 3.0/10
Revenue GrowthGrowth
3.5%4/10

3.5% revenue growth

Return on EquityProfitability
1.9%3/10

ROE of 1.9% — below average capital efficiency

Profit MarginProfitability
1.7%3/10

1.7% margin — thin

P/E RatioValuation
78.1x2/10

Premium valuation, high expectations priced in

SII2 concerns · Avg: 3.0/10
Price/BookValuation
9.8x4/10

Trading at 9.8x book value

P/E RatioValuation
53.4x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : BN

The strongest argument for BN centers on EPS Growth, Market Cap, Price/Book. PEG of 1.27 suggests the stock is reasonably priced for its growth.

Bull Case : SII

The strongest argument for SII centers on Operating Margin, Revenue Growth, EPS Growth. Profitability is solid with margins at 23.6% and operating margin at 35.8%. Revenue growth of 161.5% demonstrates continued momentum.

Bear Case : BN

The primary concerns for BN are Revenue Growth, Return on Equity, Profit Margin. A P/E of 78.1x leaves little room for execution misses. Thin 1.7% margins leave little buffer for downturns.

Bear Case : SII

The primary concerns for SII are Price/Book, P/E Ratio. A P/E of 53.4x leaves little room for execution misses.

Key Dynamics to Monitor

BN profiles as a value stock while SII is a growth play — different risk/reward profiles.

BN carries more volatility with a beta of 1.86 — expect wider price swings.

SII is growing revenue faster at 161.5% — sustainability is the question.

Monitor ASSET MANAGEMENT industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SII scores higher overall (65/100 vs 64/100), backed by strong 23.6% margins and 161.5% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Brookfield Corp

FINANCIAL SERVICES · ASSET MANAGEMENT · USA

Brookfield Corporation is an alternative asset manager and REIT/Real Estate Investment Manager firm focuses on real estate, renewable power, infrastructure and venture capital and private equity assets. The company is headquartered in Toronto, Canada with additional offices across Northern America; South America; Europe; Middle East and Asia.

Sprott Inc.

FINANCIAL SERVICES · ASSET MANAGEMENT · USA

Sprott Inc. is a publicly owned asset management portfolio company. The company is headquartered in Toronto, Canada.

Want to dig deeper into these stocks?