WallStSmart

Builders FirstSource Inc (BLDR)vsMadison Air Solutions Corporation (MAIR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Builders FirstSource Inc generates 355% more annual revenue ($15.19B vs $3.34B). MAIR leads profitability with a 2.9% profit margin vs 2.9%. BLDR trades at a lower P/E of 21.4x. BLDR earns a higher WallStSmart Score of 45/100 (D).

BLDR

Hold

45

out of 100

Grade: D

Growth: 2.0Profit: 5.0Value: 4.0Quality: 5.5
Piotroski: 3/9Altman Z: 2.13

MAIR

Avoid

35

out of 100

Grade: F

Growth: 5.3Profit: 6.5Value: 4.0Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BLDRSignificantly Overvalued (-17.7%)

Margin of Safety

-17.7%

Fair Value

$107.86

Current Price

$83.38

$24.48 premium

UndervaluedFair: $107.86Overvalued

Intrinsic value data unavailable for MAIR.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BLDR1 strengths · Avg: 8.0/10
Price/BookValuation
2.1x8/10

Reasonable price relative to book value

MAIR0 strengths · Avg: 0/10

No standout strengths identified

Areas to Watch

BLDR4 concerns · Avg: 3.3/10
PEG RatioValuation
2.024/10

Expensive relative to growth rate

Profit MarginProfitability
2.9%3/10

2.9% margin — thin

Operating MarginProfitability
1.8%3/10

Operating margin of 1.8%

Debt/EquityHealth
1.303/10

Elevated debt levels

MAIR4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
0.0%4/10

0.0% revenue growth

EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Profit MarginProfitability
2.9%3/10

2.9% margin — thin

P/E RatioValuation
102.9x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : BLDR

The strongest argument for BLDR centers on Price/Book.

Bull Case : MAIR

MAIR has a balanced fundamental profile.

Bear Case : BLDR

The primary concerns for BLDR are PEG Ratio, Profit Margin, Operating Margin. Thin 2.9% margins leave little buffer for downturns.

Bear Case : MAIR

The primary concerns for MAIR are Revenue Growth, EPS Growth, Profit Margin. A P/E of 102.9x leaves little room for execution misses. Thin 2.9% margins leave little buffer for downturns.

Key Dynamics to Monitor

MAIR is growing revenue faster at 0.0% — sustainability is the question.

MAIR generates stronger free cash flow (440M), providing more financial flexibility.

Monitor BUILDING PRODUCTS & EQUIPMENT industry trends, competitive dynamics, and regulatory changes.

Bottom Line

BLDR scores higher overall (45/100 vs 35/100). Both earn "Hold" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Builders FirstSource Inc

INDUSTRIALS · BUILDING PRODUCTS & EQUIPMENT · USA

Builders FirstSource, Inc., manufactures and supplies building materials, manufactured components, and construction services to professional home builders, subcontractors, remodelers, and consumers in the United States. The company is headquartered in Dallas, Texas.

Visit Website →

Madison Air Solutions Corporation

INDUSTRIALS · BUILDING PRODUCTS & EQUIPMENT · USA

None

Want to dig deeper into these stocks?