WallStSmart

Bath & Body Works Inc. (BBWI)vsThe Home Depot Inc (HD)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

The Home Depot Inc generates 2159% more annual revenue ($164.68B vs $7.29B). BBWI leads profitability with a 8.9% profit margin vs 8.6%. BBWI appears more attractively valued with a PEG of 0.84. BBWI earns a higher WallStSmart Score of 51/100 (C-).

BBWI

Buy

51

out of 100

Grade: C-

Growth: 2.0Profit: 6.5Value: 9.3Quality: 5.3
Piotroski: 4/9Altman Z: 1.95

HD

Hold

50

out of 100

Grade: D+

Growth: 2.7Profit: 7.5Value: 3.3Quality: 5.8
Piotroski: 2/9Altman Z: 3.82
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BBWIUndervalued (+32.8%)

Margin of Safety

+32.8%

Fair Value

$33.33

Current Price

$19.20

$14.13 discount

UndervaluedFair: $33.33Overvalued
HDSignificantly Overvalued (-29.7%)

Margin of Safety

-29.7%

Fair Value

$243.24

Current Price

$323.05

$79.81 premium

UndervaluedFair: $243.24Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BBWI3 strengths · Avg: 8.7/10
P/E RatioValuation
6.2x10/10

Attractively priced relative to earnings

PEG RatioValuation
0.848/10

Growing faster than its price suggests

Operating MarginProfitability
22.5%8/10

Strong operational efficiency at 22.5%

HD4 strengths · Avg: 9.5/10
Market CapQuality
$322.59B10/10

Mega-cap, among the largest globally

Return on EquityProfitability
145.5%10/10

Every $100 of equity generates 146 in profit

Altman Z-ScoreHealth
3.8210/10

Safe zone — low bankruptcy risk

Free Cash FlowQuality
$2.29B8/10

Generating 2.3B in free cash flow

Areas to Watch

BBWI4 concerns · Avg: 2.8/10
Altman Z-ScoreHealth
1.954/10

Grey zone — moderate risk

Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

Revenue GrowthGrowth
-2.3%2/10

Revenue declined 2.3%

EPS GrowthGrowth
-4.7%2/10

Earnings declined 4.7%

HD4 concerns · Avg: 2.3/10
Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
2.962/10

Expensive relative to growth rate

Price/BookValuation
25.1x2/10

Trading at 25.1x book value

Revenue GrowthGrowth
-3.8%2/10

Revenue declined 3.8%

Comparative Analysis Report

WallStSmart Research

Bull Case : BBWI

The strongest argument for BBWI centers on P/E Ratio, PEG Ratio, Operating Margin. PEG of 0.84 suggests the stock is reasonably priced for its growth.

Bull Case : HD

The strongest argument for HD centers on Market Cap, Return on Equity, Altman Z-Score.

Bear Case : BBWI

The primary concerns for BBWI are Altman Z-Score, Return on Equity, Revenue Growth.

Bear Case : HD

The primary concerns for HD are Piotroski F-Score, PEG Ratio, Price/Book.

Key Dynamics to Monitor

BBWI carries more volatility with a beta of 1.39 — expect wider price swings.

BBWI is growing revenue faster at -2.3% — sustainability is the question.

HD generates stronger free cash flow (2.3B), providing more financial flexibility.

Monitor SPECIALTY RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

BBWI scores higher overall (51/100 vs 50/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Bath & Body Works Inc.

CONSUMER CYCLICAL · SPECIALTY RETAIL · USA

Bath & Body Works Inc. (BBWI) stands as a premier specialty retailer renowned for its diverse portfolio of premium personal care products, including body care, skincare, fragrances, and home fragrances. The company leverages a strong omnichannel strategy that combines an extensive physical retail presence with a robust online platform, driving customer loyalty and engagement. Continued innovation and adaptive marketing strategies enable Bath & Body Works to respond effectively to evolving consumer preferences within the dynamic beauty and personal care landscape. As a subsidiary of L Brands, Inc., Bath & Body Works benefits from operational synergies while remaining committed to sustainability and community initiatives, positioning itself for sustained growth and industry leadership.

The Home Depot Inc

CONSUMER CYCLICAL · HOME IMPROVEMENT RETAIL · USA

The Home Depot, Inc., commonly known as Home Depot, is the largest home improvement retailer in the United States, supplying tools, construction products, and services. The company is headquartered in incorporated Cobb County, Georgia, with an Atlanta mailing address.

Want to dig deeper into these stocks?